Wesley Plan, Merrick Square, Pembroke Pines, FL, 33027 | $141/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Wesley Plan, Merrick Square, Pembroke Pines, FL, 33027 | $141/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
3381 sft

17325 SW 41st St, Miramar, FL, 33029

5 Bed
5 Bath
3210 sft

14492 SW 22nd Ter, Miami, FL, 33175

3 Bed
3 Bath
2267 sft

13820 SW 34th St, Miami, FL, 33175

5 Bed
5 Bath
1925 sft

1142 NW 135th Ct, Miami, FL, 33182

Nearby investment properties with comparable prices

4 Bed
3 Bath
2175 sft

18249 SW 3rd St, Pembroke Pines, FL, 33029

4 Bed
3 Bath
2105 sft

11662 NW 69th Ter, Doral, FL, 33178

4 Bed
3 Bath
1443 sft

5004 SW 140th Ct, Miami, FL, 33175

4 Bed
3 Bath
2114 sft

370 SW 203rd Avenue, Pembroke Pines, FL, 33029

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke Pines at Wesley Plan, Merrick Square, Pembroke Pines, FL, 33027 earns $141/mo cash flow from $5,185/mo rent with a $3,720/mo payment. Total monthly income totals $5,185/mo, and annual cash flow totals $1,696/yr on $250,037 capital. ROI tracks 20.74% on current figures, and rental yield reads 8.19% at a $759,990 purchase. Equity gained on principal adds $4,904/yr, and 5% annual appreciation supports $209,971 over five years. Five-year ROI reaches 107.85% and total cumulative return in cash sums $269,674. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,185/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Wesley floorplan featured in our Merrick Square community in Pembroke Pines, Florida. The Wesley is a beautifully designed two-story townhome offering 1,962 square feet of versatile living space. This floorplan features 4 bedrooms and 3 bathrooms, with a practical layout that includes one bedroom and a full bathroom on the ground floor, perfect for guests or multi-generational living. As a corner unit, the Wesley benefits from additional natural light and a spacious living room, enhancing the overall openness and comfort of the home. The remaining three bedrooms are located upstairs, each equipped with walk-in closets for ample storage and organization. The Wesley also includes a single-car garage, providing both parking and additional storage options. This floorplan combines modern convenience with stylish design, making it an excellent choice for families or those who appreciate a blend of space, functionality, and natural light.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,401 (100%)
Owner Occupied HU	18,626 (73.3%)
Renter Occupied HU	5,765 (22.7%)
Vacant Housing Units	1,010 ( 4.0%)
Median Home Value	$520,520
Average Home Value	$539,897