Wentworth Plan, Jordan's PassTallahasseeFL32304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tallahassee at Wentworth Plan, Jordan's Pass, Tallahassee, FL, 32304 with 5% annual appreciation on a $390,000 basis while $3,136/mo rent supports operations. Total monthly income totals $3,136/mo and a $1,909/mo payment preserves $373/mo for cash returns. Annual cash flow comes to $4,473/yr on $129,285 deployed, and return on cash invested reaches 23.37% in year one. Equity gained on principal adds $2,517/yr, and five-year appreciation sums $107,750 alongside rental yield of 9.65%. Five-year ROI measures 122.57% and total cumulative return in cash totals $158,468.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,136/mo property income versus a $1,909/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32304, Tallahassee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,529 (100%) |
| Owner Occupied HU | 2,683 (10.9%) |
| Renter Occupied HU | 18,172 (74.1%) |
| Vacant Housing Units | 3,674 (15.0%) |
| Median Home Value | $178,435 |
| Average Home Value | $231,156 |
Housing Distribution
Address Breakdown
Residential
12,996
Single Family
10,156
Multi-Family
2,840
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Devoro Homes
Mls Name: Devoro Homes
Mls Provider:
Mls ID: #N/A