Wentworth Plan, AshberryManassasVA20110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manassas at Wentworth Plan, Ashberry, Manassas, VA, 20110 offers $3,958/mo rent that, after a $2,667/mo payment, leaves $701/mo cash flow. Total monthly income is $3,958/mo, and annual cash flow is $8,407/yr on $179,302 cash. Return on cash invested measures 24.75% in year one, and rental yield stands at 8.72% at a $544,990 entry. Equity gained on principal adds $3,517/yr while 5% annual appreciation compounds into $150,571 by year five. Five-year ROI records 128.49% and total cumulative return in cash reaches $230,385. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,958/mo property income versus a $2,667/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Housing Distribution
Address Breakdown
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
