Webster II Plan, Indigo at Abbey PreserveWilmingtonNC28411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilmington at Webster II Plan, Indigo at Abbey Preserve, Wilmington, NC, 28411 offers a 7.43% rental yield on a $584,990 purchase with $3,622/mo rent. Total monthly income registers $3,622/mo, and a $2,863/mo payment leaves $57/mo available for distribution. Annual cash flow reaches $684/yr on $192,462 to close, and return on cash invested stands at 20.42% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,622 over five years. Portfolio math shows five-year ROI at 105.42% and total cumulative return in cash at $202,899. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,622/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28411, Wilmington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,804 (100%) |
| Owner Occupied HU | 12,470 (66.3%) |
| Renter Occupied HU | 4,319 (23.0%) |
| Vacant Housing Units | 2,015 (10.7%) |
| Median Home Value | $420,612 |
| Average Home Value | $504,642 |
Housing Distribution
Address Breakdown
Residential
18,379
Single Family
15,573
Multi-Family
2,806
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A