Waverly Plan, Willow Grove, T2yk7c Dardenne Prairie, MO, 63368 | 6.97% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2093 sft

42 Dugan Ct, Saint Charles, MO, 63304

3 Bed
2 Bath
1364 sft

212 Agamemnon Ct, Saint Peters, MO, 63376

3 Bed
2 Bath
1418 sft

809 Fernview Dr, Saint Louis, MO, 63141

1 Bed
2 Bath
1386 sft

303 Holloway Ridge Ct, Ballwin, MO, 63011

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

0 Schluersburg Rd, Augusta, MO, 63332

3 Bed
2 Bath
2240 sft

Sierra Plan, Harvest, Wentzville, MO, 63385

4 Bed
3 Bath
2128 sft

Aspen Plan, Charlestowne Landing, Saint Charles, MO, 63301

4 Bed
3 Bath
3135 sft

Breckenridge Plan, Riverdale, Saint Paul, MO, 63366

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,194/mo, and a $2,692/mo payment. Purchase price stands at $549,990, and rental yield measures 6.97% with $3,194/mo rent. Return on cash invested shows 18.53% in year one, and 5% annual appreciation builds toward $151,952 over five years. Five-year ROI reaches 95.44% and total cumulative return in cash records $172,699. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,194/mo property income covering a $2,692/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA