Waverly Plan, Sage Hollow, Kyle, TX, 78640 | 5.88% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Waverly Plan, Sage Hollow, Kyle, TX, 78640 | 5.88% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1984 sft

1984W Plan, 6 Creeks 45', Kyle, TX, 78640

3 Bed
2 Bath
1950 sft

1950W Plan, 6 Creeks 45', Kyle, TX, 78640

3 Bed
2 Bath
2251 sft

2251W Plan, 6 Creeks 50', Kyle, TX, 78640

3 Bed
2 Bath
2409 sft

418 Prickly Poppy Loop, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
3 Bath
2669 sft

Waverly Plan, Sage Hollow, Kyle, TX, 78640

Plan Jensen Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
2 Bath
1789 sft

Plan Jensen Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

4 Bed
4 Bath
2680 sft

Plan Martin Plan, Sunflower Ridge, New Braunfels, TX, 78130

4 Bed
3 Bath
2381 sft

424 Trailing Lantana Ln, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Waverly Plan, Sage Hollow, Kyle, TX, 78640 priced at $452,999 converts $2,220/mo rent into after a $2,217/mo obligation. Total monthly income equals $2,220/mo. Return on cash invested prints 11.91% in year one, and rental yield reads 5.88% against a $452,999 entry. Equity gained on principal adds $2,923/yr, while 5% annual appreciation compiles into $125,155 by year five. Five-year ROI reaches 61.15% and total cumulative return in cash sums $91,823. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $2,217/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Waverly is a spacious two-story home offering approximately 2,669 square feet of living space. Designed with modern families in mind, it features 3 bedrooms, 2.5 bathrooms, and a 2-car garage. This plan is part of the Cobalt Series by MileStone Community Builders, known for its thoughtfully designed layouts and quality craftsmanship.