Waverly Plan, Bella Terrace,Saline,MI,48176

Investment Highlights

Investment property for sale in Saline at Waverly Plan, Bella Terrace, Saline, MI, 48176 offers a 9.62% rental yield on a $570,990 purchase with $4,576/mo rent. Total monthly income registers $4,576/mo, and a $2,795/mo payment leaves $79/mo available for distribution. Annual cash flow reaches $953/yr on $187,856 to close, and return on cash invested stands at 20.57% in year one. Equity gained on principal adds $3,685/yr while 5% annual appreciation supports $157,754 over five years. Portfolio math shows five-year ROI at 108.57% and total cumulative return in cash at $203,964. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,576/mo property income against a $2,795/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.