Waverly Plan, Aster MillRogersMN55374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogers at Waverly Plan, Aster Mill, Rogers, MN, 55374 at $576,990 posts ROI 23.3% with $513/mo cash flow from $4,116/mo rent. Total monthly income equals $4,116/mo, and annual cash flow records $6,157/yr on $189,830 to close. Return on cash invested measures 23.3% and rental yield reads 8.56% at the current $576,990. Equity gained on principal adds $3,723/yr, and 5% annual appreciation supports $159,412 by year five. Five-year ROI prints 121.1% and total cumulative return in cash totals $229,884.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,116/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55374, Rogers, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,914 (100%) |
| Owner Occupied HU | 5,798 (83.9%) |
| Renter Occupied HU | 919 (13.3%) |
| Vacant Housing Units | 197 ( 2.8%) |
| Median Home Value | $461,435 |
| Average Home Value | $505,519 |
Housing Distribution
Address Breakdown
Residential
6,742
Single Family
5,896
Multi-Family
846
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
