Waverly Plan, Amber FieldsRosemountMN55068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosemount at Waverly Plan, Amber Fields, Rosemount, MN, 55068 earns $229/mo cash flow from $4,076/mo rent with a $3,015/mo payment. Total monthly income totals $4,076/mo, and annual cash flow totals $2,753/yr on $202,661 capital. ROI tracks 21.42% on current figures, and rental yield reads 7.94% at a $615,990 purchase. Equity gained on principal adds $3,975/yr, and 5% annual appreciation supports $170,187 over five years. Five-year ROI reaches 110.98% and total cumulative return in cash sums $224,920. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,076/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55068, Rosemount, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,797 (100%) |
| Owner Occupied HU | 11,579 (83.9%) |
| Renter Occupied HU | 1,954 (14.2%) |
| Vacant Housing Units | 264 ( 1.9%) |
| Median Home Value | $446,988 |
| Average Home Value | $494,515 |
Housing Distribution
Address Breakdown
Residential
12,191
Single Family
11,425
Multi-Family
766
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
