Waverly II Plan, The Villas at Warm SpringsMartinsburgWV25404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Martinsburg at Waverly II Plan, The Villas at Warm Springs, Martinsburg, WV, 25404 earns from $2,249/mo rent with a $1,889/mo payment. Total monthly income totals $2,249/mo. ROI tracks 19.86% on current figures, and rental yield reads 6.99% at a $385,900 purchase. Equity gained on principal adds $2,490/yr, and 5% annual appreciation supports $106,617 over five years. Five-year ROI reaches 102.13% and total cumulative return in cash sums $130,649. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,249/mo property income instead of your personal income.
Multi Family
Built in 2026
N/A lot
$N/A/sqft
$21 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Panhandle Homes of Berkeley County
Mls Name: Panhandle Homes of Berkeley County
Mls Provider:
Mls ID: #N/A