Watertown Dr #P2NYZFWatervlietMI49098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Watervliet at Watertown Dr #P2NYZF, Watervliet, MI, 49098 priced at $431,800 pairs $3,245/mo rent with $398/mo cash flow after a $2,113/mo payment. Total monthly income equals $3,245/mo, and annual cash flow comes to $4,775/yr on $143,142 invested. Return on cash invested is 23.25% in year one, and rental yield stands at 9.02% on a $431,800 basis. Equity gained on principal adds $2,786/yr, and 5% annual appreciation accumulates to $119,298 by year five. Five-year ROI measures 121.26% and total cumulative return in cash reaches $173,572. For financing, Ziffy Mortgage’s DSCR program evaluates $3,245/mo property income against a $2,113/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49098, Watervliet, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,880 (100%) |
| Owner Occupied HU | 1,776 (61.7%) |
| Renter Occupied HU | 544 (18.9%) |
| Vacant Housing Units | 560 (19.4%) |
| Median Home Value | $207,993 |
| Average Home Value | $291,250 |
Housing Distribution
Address Breakdown
Residential
2,643
Single Family
2,548
Multi-Family
95
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A