Waterloo Plan, Sunfield, Buda, TX, 78610 | 5.1% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Waterloo Plan, Sunfield, Buda, TX, 78610 | 5.1% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2609 sft

110 Stone Crest Blvd, Buda, TX, 78610

4 Bed
2 Bath
2548 sft

338 Richards Dr, Buda, TX, 78610

4 Bed
3 Bath
2423 sft

592 Quarter Ave, Buda, TX, 78610

4 Bed
3 Bath
3126 sft

653 Dark Horse Ln, Buda, TX, 78610

Nearby investment properties with comparable prices

2 Bed
3 Bath
2470 sft

211 Cambridge Dr, New Braunfels, TX, 78132

4 Bed
3 Bath
2799 sft

182 Wood Thrush Run, Kyle, TX, 78640

5 Bed
4 Bath
2934 sft

142 Stock Pond Trl, Kyle, TX, 78640

3 Bed
3 Bath
2075 sft

132 Collanade Dr, New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Buda at Waterloo Plan, Sunfield, Buda, TX, 78610 priced at $649,990 converts $2,760/mo rent into after a $3,181/mo obligation. Total monthly income equals $2,760/mo. Return on cash invested prints 9.61% in year one, and rental yield reads 5.1% against a $649,990 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,580 by year five. Five-year ROI reaches 48.83% and total cumulative return in cash sums $104,423. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $3,181/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into luxury with this stunning two-story home featuring 5 spacious bedrooms and 4 beautifully designed bathrooms. Thoughtfully crafted for both comfort and style, this home boasts a versatile study, an expansive game room, and a dedicated media room, perfect for entertainment and relaxation. The heart of the home is the open-concept living space, seamlessly connecting the gourmet kitchen, elegant dining area, and inviting family room. The kitchen is a chef's delight, complete with high-end appliances, ample cabinetry, and a generous island for gathering. Escape to the lavish primary retreat, where serenity meets sophistication. The dreamy en-suite bathroom is a true sanctuary, featuring a spa-like soaking tub, an oversized shower, and dual vanities for the ultimate comfort. Outdoor living is just as impressive, with a covered patio and plenty of space to entertain. The oversized garage provides ample storage and convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676