Waterford Plan, Greys RunLebanonOH45036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lebanon at Waterford Plan, Greys Run, Lebanon, OH, 45036 offers a 10.17% rental yield on a $426,900 purchase with $3,617/mo rent. Total monthly income registers $3,617/mo, and a $2,089/mo payment leaves $809/mo available for distribution. Annual cash flow reaches $9,713/yr on $141,517 to close, and return on cash invested stands at 26.77% in year one. Equity gained on principal adds $2,755/yr while 5% annual appreciation supports $117,945 over five years. Portfolio math shows five-year ROI at 140.18% and total cumulative return in cash at $198,373. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,617/mo property income against a $2,089/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45036, Lebanon, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,137 (100%) |
| Owner Occupied HU | 11,405 (70.7%) |
| Renter Occupied HU | 4,230 (26.2%) |
| Vacant Housing Units | 502 ( 3.1%) |
| Median Home Value | $380,580 |
| Average Home Value | $426,576 |
Housing Distribution
Address Breakdown
Residential
15,577
Single Family
14,233
Multi-Family
1,344
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices