Waterford 3FSW Plan, Northlake Estates, Frisco, TX, 75036 | Equity Gain $4,652/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

4 Bed
4 Bath
2599 sft

2599W Plan, Ramble 50', Celina, TX, 75009

4 Bed
3 Bath
2797 sft

2797W Plan, Lakewood Village 50', Lakewood Village, TX, 75068

4 Bed
3 Bath
2797 sft

2797W Plan, Lakewood Village 50', Wzujnn Lakewood Village, TX, 75068

4 Bed
3 Bath
2797 sft

2797W Plan, Lakewood Village 50', Little Elm, TX, 75068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frisco at Waterford 3FSW Plan, Northlake Estates, Frisco, TX, 75036 offers a 0% rental yield on a $720,950 purchase with $0/mo rent. 88% in year one. Equity gained on principal adds $4,652/yr while 5% annual appreciation supports $199,185 over five years. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $0/mo property income against a $3,529/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA