Waterfall Plan, Acacia II at Cypress, Rancho Cordova, CA, 95742 | $1,483/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3024 sft

4821 Screech Owl Creek Rd, El Dorado Hills, CA, 95762

4 Bed
3 Bath
2336 sft

8196 Ryland Dr, El Dorado Hills, CA, 95762

3 Bed
3 Bath
2381 sft

1062 Perazzo Cir, Folsom, CA, 95630

5 Bed
3 Bath
2641 sft

9084 Bedrock Ct, Sacramento, CA, 95829

Nearby investment properties with comparable prices

3 Bed
3 Bath
1642 sft

4977 Del Mar Dr, El Dorado Hills, CA, 95762

4 Bed
3 Bath
2679 sft

12684 Ironbow Way, Rancho Cordova, CA, 95742

Plan 3 Plan, Poppy Meadows - Primrose at Poppy Meadows

3 Bed
3 Bath
2450 sft

Plan 3 Plan, Poppy Meadows - Primrose at Poppy Meadows, Elk Grove, CA, 95757

3 Bed
3 Bath
2450 sft

Plan 3 Plan, Poppy Meadows - Marigold, Elk Grove, CA, 95757

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rancho Cordova at Waterfall Plan, Acacia II at Cypress, Rancho Cordova, CA, 95742 offers a 9.51% rental yield on a $853,990 purchase with $6,766/mo rent. Total monthly income registers $6,766/mo, and a $4,180/mo payment leaves $1,483/mo available for distribution. Annual cash flow reaches $17,795/yr on $280,963 to close, and return on cash invested stands at 26.39% in year one. Equity gained on principal adds $5,511/yr while 5% annual appreciation supports $235,942 over five years. Portfolio math shows five-year ROI at 137.57% and total cumulative return in cash at $386,534. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,766/mo property income against a $4,180/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95742, Rancho Cordova, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,822 (100%)
Owner Occupied HU	6,090 (77.9%)
Renter Occupied HU	909 (11.6%)
Vacant Housing Units	823 (10.5%)
Median Home Value	$627,763
Average Home Value	$660,425