Water Lily II Plan, Aspire at Caliterra Ranch,Wheatland,CA,95692

Investment Highlights

Investment property for sale in Wheatland at Water Lily II Plan, Aspire at Caliterra Ranch, Wheatland, CA, 95692 listed at $585,130 pairs $3,845/mo rent with a $2,864/mo payment to leave $225/mo cash flow. Total monthly income runs $3,845/mo, and annual cash flow reaches $2,702/yr on $192,508 cash to close. Return on cash invested measures 21.46% in year one, and rental yield registers 7.89% at a $585,130 basis. Equity gained on principal adds $3,776/yr, and annual property appreciation at 5% supports $161,661 by year five. Five-year ROI tracks 111.16% and total cumulative return in cash totals $213,995. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,845/mo property income relative to a $2,864/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).