WASHOE Plan, Amber RidgeDaytonNV89403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at WASHOE Plan, Amber Ridge, Dayton, NV, 89403 offers $2,660/mo rent that, after a $2,158/mo payment, leaves $112/mo cash flow. Total monthly income is $2,660/mo, and annual cash flow is $1,349/yr on $146,188 cash. Return on cash invested measures 20.83% in year one, and rental yield stands at 7.24% at a $440,990 entry. Equity gained on principal adds $2,846/yr while 5% annual appreciation compounds into $121,837 by year five. Five-year ROI records 107.25% and total cumulative return in cash reaches $156,789. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,660/mo property income versus a $2,158/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89403, Dayton, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,547 (100%) |
| Owner Occupied HU | 6,042 (80.1%) |
| Renter Occupied HU | 1,222 (16.2%) |
| Vacant Housing Units | 283 ( 3.7%) |
| Median Home Value | $434,724 |
| Average Home Value | $464,705 |
Housing Distribution
Address Breakdown
Residential
7,312
Single Family
7,250
Multi-Family
62
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
