Washington Plan, Silver RanchBismarckND58501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bismarck at Washington Plan, Silver Ranch, Bismarck, ND, 58501 with 5% annual appreciation on a $405,000 basis while $2,686/mo rent supports operations. Total monthly income totals $2,686/mo and a $1,982/mo payment preserves $221/mo for cash returns. Annual cash flow comes to $2,656/yr on $134,258 deployed, and return on cash invested reaches 21.89% in year one. Equity gained on principal adds $2,613/yr, and five-year appreciation sums $111,894 alongside rental yield of 7.96%. Five-year ROI measures 113.33% and total cumulative return in cash totals $152,150.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,686/mo property income versus a $1,982/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58501, Bismarck, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,106 (100%) |
| Owner Occupied HU | 7,376 (52.3%) |
| Renter Occupied HU | 5,445 (38.6%) |
| Vacant Housing Units | 1,285 ( 9.1%) |
| Median Home Value | $307,027 |
| Average Home Value | $339,224 |
Housing Distribution
Address Breakdown
Residential
13,152
Single Family
9,577
Multi-Family
3,575
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • E Homes
Mls Name: E Homes
Mls ID: #N/A