Washington Plan, Liberty Station TownhomesOrange CityFL32763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Orange City at Washington Plan, Liberty Station Townhomes, Orange City, FL, 32763 priced at $327,990 converts $2,839/mo rent into $486/mo cash flow after a $1,605/mo obligation. Total monthly income equals $2,839/mo, and annual cash flow totals $5,829/yr on $108,729 invested. Return on cash invested prints 25.27% in year one, and rental yield reads 10.39% against a $327,990 entry. Equity gained on principal adds $2,116/yr, while 5% annual appreciation compiles into $90,618 by year five. Five-year ROI reaches 132.88% and total cumulative return in cash sums $144,484. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,839/mo property income covering a $1,605/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$177 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32763, Orange City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,526 (100%) |
| Owner Occupied HU | 7,600 (65.9%) |
| Renter Occupied HU | 3,109 (27.0%) |
| Vacant Housing Units | 817 ( 7.1%) |
| Median Home Value | $332,141 |
| Average Home Value | $376,981 |
Housing Distribution
Address Breakdown
Residential
10,814
Single Family
9,687
Multi-Family
1,127
Businesses
998
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Park Square Homes
Mls Name: Park Square Homes
Mls ID: #N/A