Washington Plan, Legacy at Sky Ranch, West Jordan, UT, 84081 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3815 sft

1862 W 1690 S, Woods Cross, UT, 84087

4 Bed
4 Bath
4082 sft

5597 S Bastile Dr W, Salt Lake City, UT, 84129

6 Bed
3 Bath
2825 sft

1227 N 300 W, Tooele, UT, 84074

5 Bed
3 Bath
2247 sft

511 N Helmsman Ln, Saratoga Springs, UT, 84045

Nearby investment properties with comparable prices

2 Bed
3 Bath
2482 sft

11441 S Oakmond Rd, South Jordan, UT, 84009

3 Bed
1 Bath
885 sft

163 E Southgate Ave, Salt Lake City, UT, 84115

Motivated Seller+ 1 more

3 Bed
3 Bath
2481 sft

366 W Diamant Ln N, Tooele, UT, 84074

4 Bed
3 Bath
1915 sft

467 W 550 S, Tooele, UT, 84074

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Jordan at Washington Plan, Legacy at Sky Ranch, West Jordan, UT, 84081 uses $161,769 cash to close to unlock $1,971/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $3,024/mo, and a $2,388/mo payment keeps the spread at $164/mo. Purchase price stands at $487,990, and rental yield measures 7.44% with $3,024/mo rent. Return on cash invested shows 21.13% in year one, and 5% annual appreciation builds toward $134,823 over five years. Five-year ROI reaches 108.96% and total cumulative return in cash records $176,261. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,024/mo property income covering a $2,388/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA