Washington Plan, Ayers FarmNew MarketAL35761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Market at Washington Plan, Ayers Farm, New Market, AL, 35761 priced at $559,900 pairs $3,671/mo rent with $511/mo cash flow after a $2,740/mo payment. Total monthly income equals $3,671/mo, and annual cash flow comes to $6,133/yr on $184,207 invested. Return on cash invested is 23.39% in year one, and rental yield stands at 7.87% on a $559,900 basis. Equity gained on principal adds $3,613/yr, and 5% annual appreciation accumulates to $154,690 by year five. Five-year ROI measures 120.77% and total cumulative return in cash reaches $222,466. For financing, Ziffy Mortgage’s DSCR program evaluates $3,671/mo property income against a $2,740/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35761, New Market, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,282 (100%) |
| Owner Occupied HU | 4,333 (82.0%) |
| Renter Occupied HU | 721 (13.7%) |
| Vacant Housing Units | 228 ( 4.3%) |
| Median Home Value | $300,175 |
| Average Home Value | $356,524 |
Housing Distribution
Address Breakdown
Residential
5,791
Single Family
5,790
Multi-Family
1
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Murphy Homes
Mls Name: Murphy Homes
Mls Provider:
Mls ID: #N/A