Washington III Plan, Belmont, Belmont, OH, 43718 | $106/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

120 Windermere Dr, Saint Clairsville, OH, 43950

3 Bed
2 Bath
- sft

541 W Main St, Barnesville, OH, 43713

3 Bed
3 Bath
2484 sft

64643 Loomis Ln, Belmont, OH, 43718

3 Bed
2 Bath
2948 sft

44005 Lude Rd, Belmont, OH, 43718

Nearby investment properties with comparable prices

3 Bed
3 Bath
1764 sft

132 N 21St Street, Wheeling, WV, 26003

3 Bed
2 Bath
1176 sft

40 W 48th St, Shadyside, OH, 43947

4 Bed
2 Bath
- sft

539 Dewey Ave, Cadiz, OH, 43907

3 Bed
2 Bath
2254 sft

1020 Maple Ave, Bellaire, OH, 43906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Belmont at Washington III Plan, Belmont, Belmont, OH, 43718 uses $92,024 cash to close to unlock $1,268/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $1,932/mo, and a $1,359/mo payment keeps the spread at $106/mo. Purchase price stands at $277,600, and rental yield measures 8.35% with $1,932/mo rent. Return on cash invested shows 21.29% in year one, and 5% annual appreciation builds toward $76,696 over five years. Five-year ROI reaches 110.76% and total cumulative return in cash records $101,927. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,932/mo property income covering a $1,359/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA