Warwick Plan, River Trail at Valley ForgeKing Of PrussiaPA19406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in King Of Prussia at Warwick Plan, River Trail at Valley Forge, King Of Prussia, PA, 19406 generates $5,144/mo in rent and, after a $3,700/mo payment, leaves $190/mo in cash flow. Total monthly income is $5,144/mo, and annual cash flow is $2,284/yr on $248,721 invested. Return on cash invested sits at 20.98% in year one, and rental yield is 8.17% on a $755,990 entry. Equity gained on principal adds $4,878/yr, while 5% annual appreciation builds toward $208,866 over five years. Five-year ROI reaches 109.03% and total cumulative return in cash sums $271,178. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,144/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19406, King Of Prussia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,486 (100%) |
| Owner Occupied HU | 6,612 (45.6%) |
| Renter Occupied HU | 6,727 (46.4%) |
| Vacant Housing Units | 1,147 ( 7.9%) |
| Median Home Value | $466,974 |
| Average Home Value | $501,968 |
Housing Distribution
Address Breakdown
Residential
13,655
Single Family
7,850
Multi-Family
5,805
Businesses
2,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JPOrleans
Mls Name: JP Orleans
Mls Provider:
Mls ID: #N/A