Warwick Plan, Pretoria Falls Phase 2MurfreesboroTN37129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murfreesboro at Warwick Plan, Pretoria Falls Phase 2, Murfreesboro, TN, 37129 uses $144,199 cash to close to unlock $1,490/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $2,728/mo, and a $2,129/mo payment keeps the spread at $124/mo. Purchase price stands at $434,990, and rental yield measures 7.53% with $2,728/mo rent. Return on cash invested shows 20.94% in year one, and 5% annual appreciation builds toward $120,180 over five years. Five-year ROI reaches 108.13% and total cumulative return in cash records $155,925. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,728/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37129, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,102 (100%) |
| Owner Occupied HU | 17,334 (64.0%) |
| Renter Occupied HU | 8,377 (30.9%) |
| Vacant Housing Units | 1,391 ( 5.1%) |
| Median Home Value | $449,733 |
| Average Home Value | $502,044 |
Housing Distribution
Address Breakdown
Residential
25,778
Single Family
22,072
Multi-Family
3,706
Businesses
2,902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Communities
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A