Warwick Plan, PCI - 20814, Bethesda, MD, 20814 | ROI: 7.2%

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2712 sft

21113 Kaul Ln, Germantown, MD, 20876

2 Bed
3 Bath
1612 sft

2801 New Mexico Ave NW APT 1219, Washington, DC, 20007

4 Bed
3 Bath
2180 sft

3504 Glenmoor Dr, Chevy Chase, MD, 20815

2 Bed
3 Bath
1852 sft

10400 Strathmore Park Ct APT 403, North Bethesda, MD, 20852

Nearby investment properties with comparable prices

4 Bed
5 Bath
3470 sft

1249 Hillgate Place Nottingham #101, Potomac, MD, 20854

4 Bed
5 Bath
3363 sft

3651 Chevy Chase Lake Dr, Chevy Chase, MD, 20815

6 Bed
7 Bath
5900 sft

7201 Thomas Branch Dr, Bethesda, MD, 20817

3 Bed
3 Bath
1890 sft

3217 Reservoir Rd NW, Washington, DC, 20007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental yield 3.2%. With 5% annual appreciation, the property builds $575,464 in value over five years. Equity growth combined delivers a projected five-year ROI of 34.65%, translating into $233,834 in total cumulative return on $674,856 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20814, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,268 (100%)
Owner Occupied HU	7,697 (39.9%)
Renter Occupied HU	9,305 (48.3%)
Vacant Housing Units	2,266 (11.8%)
Median Home Value	$1,095,391
Average Home Value	$1,155,959