Warwick II Plan, Cottages at Lake EmoryInmanSC29349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Inman at Warwick II Plan, Cottages at Lake Emory, Inman, SC, 29349 with 5% annual appreciation on a $386,000 basis while $2,610/mo rent supports operations. Total monthly income totals $2,610/mo and a $1,889/mo payment preserves $312/mo for cash returns. Annual cash flow comes to $3,750/yr on $127,959 deployed, and return on cash invested reaches 22.84% in year one. Equity gained on principal adds $2,491/yr, and five-year appreciation sums $106,645 alongside rental yield of 8.11%. Five-year ROI measures 118.26% and total cumulative return in cash totals $151,320.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,610/mo property income versus a $1,889/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29349, Inman, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,711 (100%) |
| Owner Occupied HU | 12,425 (79.1%) |
| Renter Occupied HU | 2,262 (14.4%) |
| Vacant Housing Units | 1,024 ( 6.5%) |
| Median Home Value | $281,759 |
| Average Home Value | $325,145 |
Housing Distribution
Address Breakdown
Residential
15,968
Single Family
15,967
Multi-Family
1
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Stokes • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A