Warren Plan, Stoney Point, Cedar Rapids, IA, 52404 | $189/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Warren Plan, Stoney Point, Cedar Rapids, IA, 52404 | $189/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2218 sft

514 Uthoff Dr, Walford, IA, 52351

4 Bed
7 Bath
3152 sft

4506 220th Trl, Amana, IA, 52203

3 Bed
2 Bath
1471 sft

Westfield - Heritage Plan, Stoney Point, Cedar Rapids, IA, 52404

3 Bed
2 Bath
1913 sft

Legacy Plan, Heartland Heights, Cedar Rapids, IA, 52404

Nearby investment properties with comparable prices

3 Bed
2 Bath
1471 sft

Westfield - Heritage Plan, Stoney Point, Cedar Rapids, IA, 52404

3 Bed
3 Bath
1764 sft

Clearwater ll Plan, Heartland Heights, Cedar Rapids, IA, 52404

4 Bed
3 Bath
2710 sft

301 Sunflower Dr, Fairfax, IA, 52228

3 Bed
2 Bath
1623 sft

Westfield ll Plan, Heartland Heights, Cedar Rapids, IA, 52404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Rapids at Warren Plan, Stoney Point, Cedar Rapids, IA, 52404 offers $2,664/mo rent that, after a $1,865/mo payment, leaves $189/mo cash flow. Total monthly income is $2,664/mo, and annual cash flow is $2,273/yr on $126,302 cash. Return on cash invested measures 21.71% in year one, and rental yield stands at 8.39% at a $381,000 entry. Equity gained on principal adds $2,459/yr while 5% annual appreciation compounds into $105,263 by year five. Five-year ROI records 112.91% and total cumulative return in cash reaches $142,611. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,664/mo property income versus a $1,865/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Tours of our beautiful homes and this Skogman Homes Premiere neighborhood are available by Open House or by appointment! Located on the west side of Cedar Rapids, Stoney Point offers convenient living in an iconic neighborhood. The Cherry Hill pool and park are a short walking distance from your front door. Many of the major employers such as Aegon, General Mills, Collins, and ADM are located nearby, with schools such as West Willow, Taft and Jefferson High a short distance away. Residents can choose a lot in the newest area of the Stoney Point 26th Addition, featuring garden patio lots, daylight window lots and walk-out basements with a view overlooking scenic acres of farmland.

Neighborhood Data

Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,968 (100%)
Owner Occupied HU	11,682 (55.7%)
Renter Occupied HU	7,536 (35.9%)
Vacant Housing Units	1,750 ( 8.3%)
Median Home Value	$201,736
Average Home Value	$240,149