Warner 2 Plan, Durham Farms : Classic Parks CollectionHendersonvilleTN37075








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Hendersonville at Warner 2 Plan, Durham Farms: Classic Parks Collection, Hendersonville, TN, 37075 offers $3,721/mo rent that, after a $2,834/mo payment, leaves $255/mo cash flow. Total monthly income is $3,721/mo, and annual cash flow is $3,059/yr on $190,488 cash. Return on cash invested measures 21.67% in year one, and rental yield stands at 7.71% at a $578,990 entry. Equity gained on principal adds $3,736/yr while 5% annual appreciation compounds into $159,964 by year five. Five-year ROI records 111.96% and total cumulative return in cash reaches $213,267. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,721/mo property income versus a $2,834/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37075, Hendersonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,010 (100%) |
| Owner Occupied HU | 20,875 (69.6%) |
| Renter Occupied HU | 7,804 (26.0%) |
| Vacant Housing Units | 1,331 ( 4.4%) |
| Median Home Value | $485,855 |
| Average Home Value | $564,815 |
Housing Distribution
Address Breakdown
Residential
29,628
Single Family
25,192
Multi-Family
4,436
Businesses
1,877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A







