Walton Plan, Avery Terrace, Happy Valley, OR, 97086 | $955/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

5035 SE Glen Echo Ave, Milwaukie, OR, 97267

3 Bed
3 Bath
1633 sft

4888 SE Antelope Hills Dr, Gresham, OR, 97080

3 Bed
2 Bath
1465 sft

7475 SW Wilson Ave, Beaverton, OR, 97008

3 Bed
2 Bath
1014 sft

7995 SE Roslyn St, Milwaukie, OR, 97222

Nearby investment properties with comparable prices

3 Bed
2 Bath
1466 sft

21270 Patricia Ln, Fairview, OR, 97024

2 Bed
1 Bath
1061 sft

3115 SW Vermont St, Portland, OR, 97219

2 Bed
1 Bath
936 sft

1210 SE 117th Ave, Portland, OR, 97216

3 Bed
3 Bath
1671 sft

6161 SE 15th St, Gresham, OR, 97080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Happy Valley at Walton Plan, Avery Terrace, Happy Valley, OR, 97086 earns $955/mo cash flow from $3,912/mo rent with a $2,398/mo payment. Total monthly income totals $3,912/mo, and annual cash flow totals $11,455/yr on $162,433 capital. ROI tracks 26.96% on current figures, and rental yield reads 9.58% at a $489,995 purchase. Equity gained on principal adds $3,162/yr, and 5% annual appreciation supports $135,377 over five years. Five-year ROI reaches 140.46% and total cumulative return in cash sums $228,155. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,912/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA