Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moody at Walton, Moody, TX, 76557 with 5% annual appreciation on a $214,999 basis while $1,625/mo rent supports operations. Total monthly income totals $1,625/mo and a $1,052/mo payment preserves $96/mo for cash returns. Annual cash flow comes to $1,157/yr on $71,272 deployed, and return on cash invested reaches 21.53% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,400 alongside rental yield of 9.07%. Five-year ROI measures 112.81% and total cumulative return in cash totals $80,401.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,625/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $214,999 |
| 2023-04-11 | Sold | N/A |
| 2023-02-22 | Pending sale | $25,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Caroline Flores • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20909482
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
