Walsh Plan, Flint Ridge: Classic Collection - 3 Car Garages, Salado, TX, 76571 | 6.72% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1922 sft

3817 Keller Rd, Temple, TX, 76504

4 Bed
2 Bath
1716 sft

3821 Keller Rd, Temple, TX, 76504

4 Bed
2 Bath
1676 sft

3825 Keller Rd, Temple, TX, 76504

4 Bed
2 Bath
1503 sft

2205 Armadillo Dr, Killeen, TX, 76549

Nearby investment properties with comparable prices

4 Bed
2 Bath
2118 sft

Westin Plan, Grove East, Temple, TX, 76502

3 Bed
2 Bath
1620 sft

4042 Estes Ct, Belton, TX, 76513

3 Bed
2 Bath
1501 sft

500 Wishing Wl, Jarrell, TX, 76537

5 Bed
3 Bath
2536 sft

101 Green Berets Bnd, Taylor, TX, 76574

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,050/mo. Return on cash invested is 14.45% in year one, and rental yield stands at 6.72% on a $365,990 basis. Equity gained on principal adds $2,362/yr, and 5% annual appreciation accumulates to $101,116 by year five. Five-year ROI measures 74.76% and total cumulative return in cash reaches $90,702. For financing, Ziffy Mortgage’s DSCR program evaluates $2,050/mo property income against a $1,791/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76571, Salado, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,913 (100%)
Owner Occupied HU	3,095 (79.1%)
Renter Occupied HU	574 (14.7%)
Vacant Housing Units	244 ( 6.2%)
Median Home Value	$445,392
Average Home Value	$511,914