Walsh Plan, Cypress Creek: Classic Collection, Princeton, TX, 75407 | $301/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Walsh Plan, Cypress Creek: Classic Collection, Princeton, TX, 75407 | $301/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Springsteen Plan, Cypress Creek : Classic Collection

4 Bed
2 Bath
2062 sft

Springsteen Plan, Cypress Creek : Classic Collection, Princeton, TX, 75407

Pinehollow Plan, Cypress Creek : Cottage Collection

4 Bed
2 Bath
1600 sft

Pinehollow Plan, Cypress Creek : Cottage Collection, Princeton, TX, 75407

Elton Plan, Cypress Creek : Classic Collection

4 Bed
2 Bath
2062 sft

Elton Plan, Cypress Creek : Classic Collection, Princeton, TX, 75407

Ramsey Plan, Cypress Creek : Watermill Collection

4 Bed
2 Bath
1667 sft

Ramsey Plan, Cypress Creek : Watermill Collection, Princeton, TX, 75407

Nearby investment properties with comparable prices

4 Bed
2 Bath
1885 sft

3514 Larry St, Rowlett, TX, 75088

3 Bed
2 Bath
1522 sft

1501 Cross Courts Dr, Garland, TX, 75040

4 Bed
3 Bath
2168 sft

2302 Longridge Rd, Garland, TX, 75040

3 Bed
2 Bath
1880 sft

4022 Tracey Trl, Rowlett, TX, 75088

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Princeton at Walsh Plan, Cypress Creek: Classic Collection, Princeton, TX, 75407 generates $2,783/mo in rent and, after a $1,708/mo payment, leaves $301/mo in cash flow. Total monthly income is $2,783/mo, and annual cash flow is $3,617/yr on $115,693 invested. Return on cash invested sits at 23.04% in year one, and rental yield is 9.57% on a $348,999 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 120.84% and total cumulative return in cash sums $139,800. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,783/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home shares an open layout between the kitchen, nook and family room for easy entertaining, along with access to the covered patio for year-round outdoor lounging. A luxe owner's suite is at the back of the home and comes complete with an en-suite bathroom and walk-in closet, while three secondary bedrooms are near the front of the home, ideal for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,154 (100%)
Owner Occupied HU	13,677 (79.7%)
Renter Occupied HU	2,597 (15.1%)
Vacant Housing Units	880 ( 5.1%)
Median Home Value	$403,119
Average Home Value	$463,002