Walnut Plan, Hunters Branch Townhomes,Hopkins,SC,29061

Investment Highlights

Investment property for sale in Hopkins at Walnut Plan, Hunters Branch Townhomes, Hopkins, SC, 29061 with 5% annual appreciation on a $207,790 basis while $1,401/mo rent supports operations. Total monthly income totals $1,401/mo and a $1,017/mo payment preserves $164/mo for cash returns. Annual cash flow comes to $1,969/yr on $68,882 deployed, and return on cash invested reaches 22.77% in year one. Equity gained on principal adds $1,341/yr, and five-year appreciation sums $57,409 alongside rental yield of 8.09%. Five-year ROI measures 117.93% and total cumulative return in cash totals $81,234.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,401/mo property income versus a $1,017/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.