Walnut Plan, Arbors at Grandin PondMainevilleOH45039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maineville at Walnut Plan, Arbors at Grandin Pond, Maineville, OH, 45039 priced at $328,990 converts $2,436/mo rent into $272/mo cash flow after a $1,610/mo obligation. Total monthly income equals $2,436/mo, and annual cash flow totals $3,266/yr on $109,060 invested. Return on cash invested prints 22.9% in year one, and rental yield reads 8.89% against a $328,990 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation compiles into $90,894 by year five. Five-year ROI reaches 119.44% and total cumulative return in cash sums $130,266. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,436/mo property income covering a $1,610/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45039, Maineville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,616 (100%) |
| Owner Occupied HU | 9,290 (80.0%) |
| Renter Occupied HU | 2,064 (17.8%) |
| Vacant Housing Units | 262 ( 2.3%) |
| Median Home Value | $365,440 |
| Average Home Value | $430,896 |
Housing Distribution
Address Breakdown
Residential
11,482
Single Family
10,080
Multi-Family
1,402
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Arbor Homes
Mls Name: Arbor Homes
Mls Provider:
Mls ID: #N/A