Walker Anderson The Pinewood Plan, Bartlett Ridge,Suwanee,GA,30024

Investment Highlights

Investment property for sale in Suwanee at Walker Anderson The Pinewood Plan, Bartlett Ridge, Suwanee, GA, 30024 uses $159,087 cash to close to unlock $4,549/yr annual cash flow and $379/mo monthly cash flow. Total monthly income runs $3,300/mo, and a $2,349/mo payment keeps the spread at $379/mo. Purchase price stands at $479,900, and rental yield measures 8.25% with $3,300/mo rent. Return on cash invested shows 22.77% in year one, and 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash records $187,821. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,300/mo property income covering a $2,349/mo payment rather than investor’s personal income.