Wakefield Plan, Ponderosa Farms EstatesGainesvilleGA30507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at Wakefield Plan, Ponderosa Farms Estates, Gainesville, GA, 30507 priced at $459,990 pairs $2,945/mo rent with $146/mo cash flow after a $2,251/mo payment. Total monthly income equals $2,945/mo, and annual cash flow comes to $1,750/yr on $152,487 invested. Return on cash invested is 21.06% in year one, and rental yield stands at 7.68% on a $459,990 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,087 by year five. Five-year ROI measures 108.85% and total cumulative return in cash reaches $165,982. For financing, Ziffy Mortgage’s DSCR program evaluates $2,945/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30507, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,454 (100%) |
| Owner Occupied HU | 6,781 (71.7%) |
| Renter Occupied HU | 2,251 (23.8%) |
| Vacant Housing Units | 422 ( 4.5%) |
| Median Home Value | $312,529 |
| Average Home Value | $385,414 |
Housing Distribution
Address Breakdown
Residential
9,578
Single Family
9,242
Multi-Family
336
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chafin Communities
Mls Name: Chafin Communities
Mls ID: #N/A