Wakefield Plan, Copper Ridge at Flowers Plantation,Clayton,NC,27527

Investment Highlights

Rental property for sale in Clayton at Wakefield Plan, Copper Ridge at Flowers Plantation, Clayton, NC, 27527 offers $3,529/mo rent that, after a $2,523/mo payment, leaves $388/mo cash flow. Total monthly income is $3,529/mo, and annual cash flow is $4,650/yr on $169,567 cash. Return on cash invested measures 22.8% in year one, and rental yield stands at 8.22% at a $515,400 entry. Equity gained on principal adds $3,326/yr while 5% annual appreciation compounds into $142,396 by year five. Five-year ROI records 118.22% and total cumulative return in cash reaches $200,455. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,529/mo property income versus a $2,523/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.