Wabash Plan, Ushers Ridge, Cedar Rapids, IA, 52411 | $47/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Bedford - Heritage Plan, Prairie Landing

3 Bed
2 Bath
1414 sft

Bedford - Heritage Plan, Prairie Landing, Cedar Rapids, IA, 52402

4 Bed
3 Bath
3214 sft

7320 Hampshire Dr NE, Cedar Rapids, IA, 52402

3 Bed
2 Bath
2255 sft

107 Blue Jay Ave, Vinton, IA, 52349

3 Bed
3 Bath
2340 sft

4123 Jackson Cir NW, Cedar Rapids, IA, 52405

Nearby investment properties with comparable prices

3 Bed
3 Bath
2128 sft

1935 Bowstring Dr, Marion, IA, 52302

4 Bed
3 Bath
3107 sft

3105 Towne House Dr NE, Cedar Rapids, IA, 52402

4 Bed
3 Bath
2511 sft

2890 Meadow Ct, Hiawatha, IA, 52233

3 Bed
3 Bath
2102 sft

6410 Hillcrest Rd, Cedar Rapids, IA, 52404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Rapids at Wabash Plan, Ushers Ridge, Cedar Rapids, IA, 52411 earns $47/mo cash flow from $2,990/mo rent with a $2,202/mo payment. Total monthly income totals $2,990/mo, and annual cash flow totals $566/yr on $149,142 capital. ROI tracks 20.29% on current figures, and rental yield reads 7.98% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 105.36% and total cumulative return in cash sums $157,138. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,990/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$21 monthly HOA