Wabash Plan, Kennebec Paired Villas, New Haven, IN, 46774 | $493/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1662 sft

10125 Greenmoor Dr, New Haven, IN, 46774

3 Bed
2 Bath
2112 sft

4521 Redstone Ct, Fort Wayne, IN, 46835

4 Bed
2 Bath
1568 sft

6418 Ashbrook Dr, Fort Wayne, IN, 46835

3 Bed
2 Bath
1548 sft

4904 Haffner Dr, Fort Wayne, IN, 46835

Nearby investment properties with comparable prices

3 Bed
3 Bath
1619 sft

13705 Green Park Ave, Fort Wayne, IN, 46814

3 Bed
2 Bath
1676 sft

11724 Prairie Trce, Hoagland, IN, 46745

4 Bed
2 Bath
1856 sft

2140 E Gump Rd, Fort Wayne, IN, 46845

3 Bed
2 Bath
1801 sft

11930 Willowind Ct, Fort Wayne, IN, 46845

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Haven at Wabash Plan, Kennebec Paired Villas, New Haven, IN, 46774 offers $2,491/mo rent that, after a $1,629/mo payment, leaves $493/mo cash flow. Total monthly income is $2,491/mo, and annual cash flow is $5,916/yr on $110,356 cash. Return on cash invested measures 25.27% in year one, and rental yield stands at 8.98% at a $332,900 entry. Equity gained on principal adds $2,148/yr while 5% annual appreciation compounds into $91,974 by year five. Five-year ROI records 131.38% and total cumulative return in cash reaches $144,981. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,491/mo property income versus a $1,629/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Multi Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 46774, New Haven, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,456 (100%)
Owner Occupied HU	5,717 (76.7%)
Renter Occupied HU	1,485 (19.9%)
Vacant Housing Units	254 ( 3.4%)
Median Home Value	$214,229
Average Home Value	$251,615