W9002 Brook DriveShell LakeWI54871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shell Lake at W9002 Brook Drive, Shell Lake, WI, 54871 priced at $274,900 converts $900/mo rent into after a $1,346/mo obligation. Total monthly income equals $900/mo. Return on cash invested prints 7.47% in year one, and rental yield reads 3.93% against a $274,900 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation compiles into $75,950 by year five. Five-year ROI reaches 36.85% and total cumulative return in cash sums $33,579. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $900/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 1978
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54871, Shell Lake, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,035 (100%) |
| Owner Occupied HU | 1,112 (54.6%) |
| Renter Occupied HU | 289 (14.2%) |
| Vacant Housing Units | 634 (31.2%) |
| Median Home Value | $294,583 |
| Average Home Value | $363,485 |
Housing Distribution
Address Breakdown
Residential
1,405
Single Family
1,335
Multi-Family
70
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donnie Marker • Dane Arthur Real Estate Agency/Birchwood
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1587764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.