W8702 ROCK CREEK ROADWillardWI54493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willard at W8702 ROCK CREEK ROAD, Willard, WI, 54493 priced at $800,000 converts $1,980/mo rent into after a $3,916/mo obligation. Total monthly income equals $1,980/mo. Return on cash invested prints 4.61% in year one, and rental yield reads 2.97% against a $800,000 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $221,025 by year five. Five-year ROI reaches 21.44% and total cumulative return in cash sums $56,432. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,980/mo property income covering a $3,916/mo payment, not borrower’s personal income.
Single Family
Built in 1940
139 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54493, Willard, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 575 (100%) |
| Owner Occupied HU | 331 (57.6%) |
| Renter Occupied HU | 40 ( 7.0%) |
| Vacant Housing Units | 204 (35.5%) |
| Median Home Value | $243,145 |
| Average Home Value | $302,424 |
Housing Distribution
Address Breakdown
Residential
330
Single Family
330
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROY GREGORICH • TIEMAN REALTY, INC.
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #22501488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.