W8569 County Road W, Beaver Dam, WI, 53916 | $174/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1689 sft

318 Park Street, Theresa, WI, 53091

5 Bed
2 Bath
2630 sft

W6180 Main STREET, Burnett, WI, 53922

3 Bed
1 Bath
1208 sft

1001 Newton Avenue, Waupun, WI, 53963

4 Bed
2 Bath
1520 sft

428 South Lewis Street, Columbus, WI, 53925

Nearby investment properties with comparable prices

3 Bed
2 Bath
1399 sft

201 South Finch STREET, Horicon, WI, 53032

2 Bed
2 Bath
1601 sft

401 South Concord AVENUE, Watertown, WI, 53094

3 Bed
1 Bath
1402 sft

212 West Griffith STREET, Hustisford, WI, 53034

4 Bed
2 Bath
3266 sft

312 South College Avenue, Fox Lake, WI, 53933

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaver Dam at W8569 County Road W, Beaver Dam, WI, 53916 offers $2,053/mo rent that, after a $1,370/mo payment, leaves $174/mo cash flow. Total monthly income is $2,053/mo, and annual cash flow is $2,092/yr on $92,820 cash. Return on cash invested measures 22.16% in year one, and rental yield stands at 8.8% at a $280,000 entry. Equity gained on principal adds $1,807/yr while 5% annual appreciation compounds into $77,359 by year five. Five-year ROI records 115.64% and total cumulative return in cash reaches $107,337. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,053/mo property income versus a $1,370/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1930

1.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53916, Beaver Dam, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,793 (100%)
Owner Occupied HU	6,514 (60.4%)
Renter Occupied HU	3,562 (33.0%)
Vacant Housing Units	717 ( 6.6%)
Median Home Value	$254,179
Average Home Value	$311,329