W7475 Aspen Trail, Pardeeville, WI, 53954 | $501/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2694 sft

118 Palisade Court, Merrimac, WI, 53561

3 Bed
3 Bath
2834 sft

W11080 Lake View Drive, Lodi, WI, 53555

3 Bed
3 Bath
2505 sft

1225 Springbrook Drive, Baraboo, WI, 53913

5 Bed
3 Bath
4048 sft

314 Glen Becker Trail, Wisconsin Dells, WI, 53965

Nearby investment properties with comparable prices

4 Bed
3 Bath
3166 sft

N6774 Jonathan Drive, Pardeeville, WI, 53954

3 Bed
3 Bath
2628 sft

1260 Springbrook Drive, Baraboo, WI, 53913

5 Bed
3 Bath
3027 sft

1411 16th Street, Baraboo, WI, 53913

3 Bed
4 Bath
2320 sft

W11518 Demynck Road, Lodi, WI, 53555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pardeeville at W7475 Aspen Trail, Pardeeville, WI, 53954 with 5% annual appreciation on a $560,000 basis while $4,259/mo rent supports operations. Total monthly income totals $4,259/mo and a $2,741/mo payment preserves $501/mo for cash returns. Annual cash flow comes to $6,008/yr on $184,240 deployed, and return on cash invested reaches 23.32% in year one. Equity gained on principal adds $3,614/yr, and five-year appreciation sums $154,718 alongside rental yield of 9.13%. Five-year ROI measures 121.79% and total cumulative return in cash totals $224,393.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,259/mo property income versus a $2,741/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2019

0.92 Acres lot

$N/A/sqft

No HOA