W6180 Main StreetBurnettWI53922
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at W6180 Main Street, Burnett, WI, 53922 in Burnett speaks for itself: 11.63% gross on a $293,000 price, generating $2,839/mo in rent and $873/mo in net income after the $1,318/mo debt service. DSCR 2.15, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,474 stacks alongside $80,951 in projected five-year appreciation and $2,699/yr in principal reduction. Projected total cumulative return: $167,902.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $873 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,839 |
| Total Monthly Debt Service | $1,850 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53922, Burnett, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 411 (100%) |
| Owner Occupied HU | 329 (80.0%) |
| Renter Occupied HU | 51 (12.4%) |
| Vacant Housing Units | 31 ( 7.5%) |
| Median Home Value | $362,946 |
| Average Home Value | $433,967 |
Housing Distribution
Address Breakdown
Residential
372
Single Family
361
Multi-Family
11
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53922, Burnett, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 411 (100%) |
| Owner Occupied HU | 329 (80.0%) |
| Renter Occupied HU | 51 (12.4%) |
| Vacant Housing Units | 31 ( 7.5%) |
| Median Home Value | $362,946 |
| Average Home Value | $433,967 |
Housing Distribution
Address Breakdown
Residential
372
Single Family
361
Multi-Family
11
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices