W5670 School ROADWalworthWI53184
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeW5670 School ROAD, Walworth, WI, 53184 in Walworth is a solid income-producing rental, 8.81% gross yield, $3,421/mo rent, $325/mo net cash flow on a $515,000 buy. DSCR 1.48 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $142,285 and $4,743/yr in principal reduction project a total cumulative return of $194,205.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $325 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,421 |
| Total Monthly Debt Service | $3,251 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1993
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53184, Walworth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,210 (64.8%) |
| Renter Occupied HU | 536 (28.7%) |
| Vacant Housing Units | 120 ( 6.4%) |
| Median Home Value | $336,339 |
| Average Home Value | $417,529 |
Housing Distribution
Address Breakdown
Residential
1,600
Single Family
1,524
Multi-Family
76
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1993
1.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53184, Walworth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,210 (64.8%) |
| Renter Occupied HU | 536 (28.7%) |
| Vacant Housing Units | 120 ( 6.4%) |
| Median Home Value | $336,339 |
| Average Home Value | $417,529 |
Housing Distribution
Address Breakdown
Residential
1,600
Single Family
1,524
Multi-Family
76
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
