W5158 Cowgill Road, Rio, WI, 53960 | $513/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1944 sft

237 Dickinson Street, Randolph, WI, 53956

3 Bed
1 Bath
1196 sft

108 West Chestnut Street, Pardeeville, WI, 53954

4 Bed
2 Bath
1838 sft

6090 Rattman Road, Madison, WI, 53718

Currently Rented+ 1 more

4 Bed
2 Bath
1669 sft

5794 Portage & 3949 Hoepker Road, Madison, WI, 53718

Nearby investment properties with comparable prices

3 Bed
3 Bath
1380 sft

614 DeWitt Street, Portage, WI, 53901

3 Bed
1 Bath
1200 sft

1175 Farnham Street, Columbus, WI, 53925

3 Bed
2 Bath
1504 sft

2101 Highway 33, Portage, WI, 53901

4 Bed
2 Bath
1536 sft

801 Prospect Avenue, Portage, WI, 53901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio at W5158 Cowgill Road, Rio, WI, 53960 uses $97,759 cash to close to unlock $6,159/yr annual cash flow and $513/mo monthly cash flow. Total monthly income runs $2,492/mo, and a $1,443/mo payment keeps the spread at $513/mo. Purchase price stands at $294,900, and rental yield measures 10.14% with $2,492/mo rent. Return on cash invested shows 26.21% in year one, and 5% annual appreciation builds toward $81,475 over five years. Five-year ROI reaches 137.34% and total cumulative return in cash records $134,263. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,492/mo property income covering a $1,443/mo payment rather than investor’s personal income.

Single Family

Built in 1958

0.40 Acres lot

$N/A/sqft

No HOA