W5076 Highland DrShawanoWI54166
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find W5076 Highland Dr, Shawano, WI, 54166 in Shawano worth modelling. At $169,000 with a 9.02% gross yield, the $1,270/mo rent leaves $136/mo after the $760/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.67 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $46,692 by year five; $1,557/yr in principal reduction adds further equity. Total projected return: $73,183.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $136 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,270 |
| Total Monthly Debt Service | $1,067 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54166, Shawano, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,119 (100%) |
| Owner Occupied HU | 5,139 (56.4%) |
| Renter Occupied HU | 2,379 (26.1%) |
| Vacant Housing Units | 1,601 (17.6%) |
| Median Home Value | $190,634 |
| Average Home Value | $246,980 |
Housing Distribution
Address Breakdown
Residential
7,935
Single Family
7,173
Multi-Family
762
Businesses
593
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54166, Shawano, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,119 (100%) |
| Owner Occupied HU | 5,139 (56.4%) |
| Renter Occupied HU | 2,379 (26.1%) |
| Vacant Housing Units | 1,601 (17.6%) |
| Median Home Value | $190,634 |
| Average Home Value | $246,980 |
Housing Distribution
Address Breakdown
Residential
7,935
Single Family
7,173
Multi-Family
762
Businesses
593
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Krejcarek • NextHome Select Realty
Mls Name: RANW
Mls ID: #50304845
Disclaimer: Copyright REALTORS Association of Northeast Wisconsin MLS, Inc. - All Rights Reserved Information received from other 3rd parties: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker nor Zillow, Inc. nor RANW MLS shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.