W4976 PINEWOOD LANEMerrillWI54452




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Merrill at W4976 PINEWOOD LANE, Merrill, WI, 54452 uses $74,588 cash to close to unlock $26,571/yr annual cash flow and $2,214/mo monthly cash flow. Total monthly income runs $3,724/mo, and a $1,101/mo payment keeps the spread at $2,214/mo. Purchase price stands at $225,000, and rental yield measures 19.86% with $3,724/mo rent. Return on cash invested shows 55.53% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 294.59% and total cumulative return in cash records $219,729. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,724/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54452, Merrill, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,940 (100%) |
| Owner Occupied HU | 6,031 (67.5%) |
| Renter Occupied HU | 2,145 (24.0%) |
| Vacant Housing Units | 764 ( 8.5%) |
| Median Home Value | $208,241 |
| Average Home Value | $249,639 |
Housing Distribution
Address Breakdown
Residential
8,454
Single Family
7,841
Multi-Family
613
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












