W2877 776th AveSpring ValleyWI54767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Valley at W2877 776th Ave, Spring Valley, WI, 54767 offers a 9.04% rental yield on a $450,000 purchase with $3,390/mo rent. Total monthly income registers $3,390/mo, and a $2,203/mo payment leaves $370/mo available for distribution. Annual cash flow reaches $4,434/yr on $149,175 to close, and return on cash invested stands at 22.88% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 119.48% and total cumulative return in cash at $178,230. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,390/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
2.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54767, Spring Valley, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,513 (100%) |
| Owner Occupied HU | 1,202 (79.4%) |
| Renter Occupied HU | 229 (15.1%) |
| Vacant Housing Units | 82 ( 5.4%) |
| Median Home Value | $341,806 |
| Average Home Value | $387,743 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,240
Multi-Family
47
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James A Helmer • WESTconsin Realty LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6824240