W267N6755 Beacon Hills DRIVELisbonWI53089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lisbon at W267N6755 Beacon Hills DRIVE, Lisbon, WI, 53089 earns $224/mo cash flow from $3,176/mo rent with a $2,153/mo payment. Total monthly income totals $3,176/mo, and annual cash flow totals $2,686/yr on $145,827 capital. ROI tracks 21.75% on current figures, and rental yield reads 8.66% at a $439,900 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 over five years. Five-year ROI reaches 113.4% and total cumulative return in cash sums $165,363. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,176/mo property income instead of your personal income.
Single Family
Built in 1976
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53089, Sussex, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,283 (100%) |
| Owner Occupied HU | 6,475 (78.2%) |
| Renter Occupied HU | 1,629 (19.7%) |
| Vacant Housing Units | 179 ( 2.2%) |
| Median Home Value | $433,790 |
| Average Home Value | $462,853 |
Housing Distribution
Address Breakdown
Residential
8,515
Single Family
7,907
Multi-Family
608
Businesses
483
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Liebe • Lake Country Flat Fee
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1913168
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.